|
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
|
Data per share
|
31 Dec
|
31 Dec
|
31 Dec
|
31 Dec
|
31 Dec
|
31 Dec
|
|
|
|
|
Equity/share in Parent Company, SEK
|
43.29
|
97.13
|
88.38
|
91.03
|
125.00
|
148.50
|
|
Equity/share in Group, SEK
|
47.63
|
108.93
|
109.47
|
103.50
|
-
|
-
|
|
Profit/loss per share in Parent Company before and after dilution, SEK
|
-53.92
|
8.70
|
-2.66
|
-5.00
|
-25.00
|
-19.00
|
|
Profit/loss per share in Group Company before and after dilution, SEK
|
-61.13
|
-0.54
|
5.94
|
0.50
|
-
|
-
|
|
Number of shares before dilution, thousands
|
5,719
|
5,719
|
5,719
|
5,719
|
2,860
|
2,808
|
|
Average number of shares before dilution, thousands
|
5,719
|
5,719
|
5,719
|
4,528
|
2,838
|
2,796
|
|
Outstanding warrants, thousands
|
220
|
-
|
-
|
80
|
73
|
-
|
|
Share price at end of period, SEK
|
36.60
|
25.30
|
71.50
|
91.50
|
202.50
|
161.50
|
|
Market value at end of period, MSEK
|
209
|
145
|
409
|
523
|
579
|
453
|
|
Dividend/share, SEK
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Profit and standing, Parent Company
|
|
|
Profit/loss in portfolio holdings, MSEK
|
-318
|
63
|
-12
|
-10
|
-53
|
-46
|
|
Operating profit/loss, MSEK
|
-332
|
44
|
-28
|
-25
|
-78
|
-61
|
|
Profit/loss after tax, MSEK
|
-308
|
50
|
-15
|
-22
|
-71
|
-53
|
|
Equity, MSEK
|
248
|
556
|
505
|
521
|
358
|
417
|
|
Equity ratio, %
|
76
|
99
|
99
|
99
|
98
|
98
|
|
Capital invested in existing portfolio, MSEK
|
713
|
575
|
542
|
582
|
443
|
426
|
|
Capital invested/share, SEK
|
124.75
|
100.54
|
95.00
|
101.50
|
155.00
|
151.50
|
|
Book value of portfolio, MSEK
|
288
|
467
|
474
|
434
|
302
|
308
|
|
Book value of portfolio/share, SEK
|
50.29
|
81.69
|
83.00
|
76.00
|
105.50
|
109.50
|
|
Administrative costs/average equity, %
|
4.61
|
3.66
|
3.29
|
3.19
|
6.61
|
3.86
|
|
Cash/share, SEK
|
6.41
|
15.11
|
6.50
|
14.50
|
20.00
|
40.50
|
|
Number of employees at end of period
|
4
|
5
|
5
|
5
|
5
|
7
|
|
|
|
|
Profit and standing, Group
|
|
|
Net sales, MSEK
|
456
|
619
|
564
|
111
|
-
|
-
|
|
Operating profit/loss, MSEK
|
-355
|
8
|
34
|
3
|
-
|
-
|
|
Profit/loss after tax, MSEK
|
-351
|
-3
|
34
|
2
|
-
|
-
|
|
Equity, MSEK
|
272
|
623
|
626
|
592
|
-
|
-
|
|
Equity ratio, %
|
54
|
74
|
67
|
75
|
-
|
-
|
|
Number of employees at end of period
|
284
|
232
|
261
|
180
|
-
|
-
|
The number of shares and per share key ratios have been adjusted for the reverse stock split that took place in October 2008. Ledstiernan had per 31 December 2009 220,000 issued warrants. As the present value of the strike price was lower than the share price as of 31 December 2009 there was a dilution effect from the warrants, but since the result for 2009 was negative, no key ratios after dilution are presented. |
|  |
